News Details

FMC Corporation Announces Second Quarter 2016 Results

Aug 2, 2016

PHILADELPHIA, Aug. 2, 2016 /PRNewswire/ --

Second Quarter 2016 Highlights

  • Consolidated revenue of $810 million
  • Consolidated GAAP earnings per diluted share of $0.49
  • Consolidated adjusted earnings per diluted share of $0.69
  • Agricultural Solutions segment earnings of $101 million
  • Health and Nutrition segment earnings of $45 million
  • Lithium segment earnings of $17 million
  • Increasing guidance for 2016 adjusted earnings per diluted share by 5 cents to $2.60 to $2.901

FMC Corporation (NYSE: FMC) today reported second quarter 2016 net income per diluted share of $0.49, as compared to net income per diluted share of $5.52 in the second quarter of 2015.  Excluding various restructuring charges, adjusted earnings were $0.69 per diluted share in 2016, compared to the prior-year quarter adjusted earnings of $0.70 per diluted share.

Logo - http://photos.prnewswire.com/prnh/20111101/NE97440LOGO

Pierre Brondeau, FMC president, CEO and chairman said:  "FMC delivered another strong quarter, reporting adjusted earnings per share above the mid-point of guidance.  Ag Solutions continues to realize the benefits of the Cheminova acquisition, reporting segment earnings in line with expectations despite difficult market conditions.  Lithium outperformed, more than tripling segment earnings compared to the prior year quarter.  Lithium's performance reflects the success of FMC's strategy of converting lithium carbonate into higher value downstream specialty products.  Health and Nutrition delivered strong margins and cash flow, but revenue and segment earnings were below expectations, largely due to weakness in Omega-3.  Overall, I am very pleased with the execution of our strategy.  Based on our performance to date and improved outlook for the year, we are increasing guidance for 2016 adjusted earnings per diluted share by 5 cents to $2.60 to $2.90."

FMC Agricultural Solutions

FMC Agricultural Solutions reported second quarter revenue of $552 million and segment earnings of $101 million.  On a pro forma basis, second quarter segment revenue declined 19 percent principally due to lower sales volume, largely driven by product rationalization, and foreign currency headwinds.  Segment earnings declined 14 percent compared to pro forma results for second quarter 2015, as the impact of lower sales volumes, less favorable product mix and a stronger U.S. dollar were partially offset by lower operating costs.

For the full-year, segment revenue is expected to be in the range of $2.2 billion to $2.4 billion and segment earnings are expected to be in the range of $380 million to $420 million.  Third quarter segment earnings are expected to be in the range of $80 million to $90 million.  

FMC Health and Nutrition

FMC Health and Nutrition reported second quarter segment revenue of $195 million and segment earnings of $45 million.  Revenue declined 6 percent and segment earnings declined 11 percent compared to the second quarter 2015 largely due to lower volumes and prices in Omega-3.    

Segment revenue for the full year is expected to be between $750 and $800 million and 2016 segment earnings are expected to be between $190 and $196 million.  For the third quarter, segment earnings are expected to be between $44 and $48 million.

FMC Lithium

FMC Lithium reported second quarter segment revenue of $63 million, an increase of 15 percent from the prior-year quarter.  Segment earnings more than tripled to $16.5 million versus the prior-year quarter.  Higher sales volumes, higher average prices in all major products, improved mix and lower operating costs all contributed to the increase in segment earnings.   

For the full year 2016, segment revenue is expected to be in the range of $245 million to $265 million.  2016 segment earnings are expected to be between $58 and $66 million, $14 million higher than previous guidance (at the mid-point).  Segment earnings for the third quarter are expected to be in the range of $13 million to $17 million

Webcast and Supplemental Information

The company will post supplemental information on the web at www.FMC.com, including its 2016 Outlook Statement, definitions of non-GAAP terms and reconciliations of non-GAAP figures to the nearest available GAAP term. 

About FMC

For more than a century, FMC Corporation has served the global agricultural, industrial and consumer markets with innovative solutions, applications and quality products.  FMC acquired Cheminova in April 2015.  Revenue totaled approximately $3.3 billion in 2015.  FMC employs approximately 6,000 people throughout the world and operates its businesses in three segments: FMC Agricultural Solutions, FMC Health and Nutrition and FMC Lithium. For more information, visit www.FMC.com.  

Safe Harbor Statement under the Private Securities Act of 1995: Statements in this news release that are forward-looking statements are subject to various risks and uncertainties concerning specific factors described in FMC Corporation's 2015 Form 10-K and other SEC filings. Such information contained herein represents management's best judgment as of the date hereof based on information currently available. FMC Corporation does not intend to update this information and disclaims any legal obligation to the contrary. Historical information is not necessarily indicative of future performance.

This press release contains certain "non-GAAP financial terms" which are defined on our website www.fmc.com.  In addition, we have also provided on our website at www.fmc.com reconciliations of non-GAAP terms to the most directly comparable GAAP term.  Amounts in this release focus on Adjusted Earnings for all EBIT and EPS references.

  1. Although we do provide forecasts for adjusted earnings per share and adjusted cash from operations (both of which are non-GAAP financial measures), we are not able to forecast the most directly comparable measures calculated and presented in accordance with GAAP.  Certain elements of the composition of the GAAP amounts are not predictable, making it impractical for us to forecast.  Such elements include, but are not limited to restructuring, acquisition charges, and discontinued operations and related cash activity.  As a result, no GAAP outlook is provided.

 

FMC CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(Unaudited, in millions, except per share amounts)



Three Months Ended


Six Months Ended


June 30


June 30


2016


2015


2016


2015

Revenue

$

810.3



$

887.1



$

1,609.1



$

1,546.5










Costs of sales and services

509.0



581.3



1,026.4



990.0











Gross margin

301.3



305.8



582.7



556.5










Selling, general and administrative expenses

129.1



156.0



255.6



453.9


Research and development expenses

35.1



39.0



71.1



65.6


Restructuring and other charges (income)

12.3



10.3



24.7



32.6


Total costs and expenses

685.5



786.6



1,377.8



1,542.1


Income (loss) from operations

124.8



100.5



231.3



4.4


Equity in (earnings) loss of affiliates



(0.1)






Interest expense, net

20.0



24.7



40.8



38.7










Income (loss) from continuing operations before income taxes

104.8



75.9



190.5



(34.3)


Provision (benefit) for income taxes

32.0



17.8



62.9



(31.3)


Income (loss) from continuing operations

72.8



58.1



127.6



(3.0)


Discontinued operations, net of income taxes

(5.8)



688.2



(11.9)



703.8


Net income (loss)

$

67.0



$

746.3



$

115.7



$

700.8


  Less: Net income attributable to noncontrolling interests

1.8



4.0



2.2



5.3


Net income (loss) attributable to FMC stockholders

$

65.2



$

742.3



$

113.5



$

695.5










Amounts attributable to FMC stockholders:








  Income (loss) from continuing operations, net of tax

$

71.0



$

54.1



$

125.4



$

(8.3)


  Discontinued operations, net of tax

(5.8)



688.2



(11.9)



703.8


  Net income (loss)

$

65.2



$

742.3



$

113.5



$

695.5










Basic earnings (loss) per common share attributable to FMC stockholders:








  Continuing operations

$

0.53



$

0.40



$

0.93



$

(0.06)


  Discontinued operations

(0.04)



5.14



(0.09)



5.27


  Basic earnings per common share

$

0.49



$

5.54



$

0.84



$

5.21


Average number of shares outstanding used in basic earnings per share computations

133.9



133.7



133.9



133.6










Diluted earnings (loss) per common share attributable to FMC stockholders:








Continuing operations

$

0.53



$

0.40



$

0.93



$

(0.06)


   Discontinued operations

(0.04)



5.12



(0.09)



5.27


   Diluted earnings per common share

$

0.49



$

5.52



$

0.84



$

5.21


Average number of shares outstanding used in diluted earnings per share computations

134.6



134.4



134.4



133.6










Other Data:








Capital additions

$

30.1



$

29.1



$

57.9



$

44.5


Depreciation and amortization expense

$

33.6



$

31.4



$

67.2



$

54.2


 

 

FMC CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES


RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO FMC STOCKHOLDERS (GAAP)

TO ADJUSTED AFTER-TAX EARNINGS FROM CONTINUING OPERATIONS,

ATTRIBUTABLE TO FMC STOCKHOLDERS (NON-GAAP)

(Unaudited, in millions, except per share amounts)



Three Months Ended


Six Months Ended


June 30


June 30


2016


2015


2016


2015

Net income (loss) attributable to FMC stockholders (GAAP)

$

65.2



$

742.3



$

113.5



$

695.5


Corporate special charges (income):








Restructuring and other charges (income) (a)

12.3



10.3



24.7



32.6


Non-operating pension and postretirement charges (b)

1.1



8.2



2.1



14.4


Acquisition-related charges (c)

5.0



40.3



12.4



231.0


Income tax expense (benefit) on Corporate special charges (income) (d)

(5.5)



(19.6)



(11.9)



(100.1)


Discontinued operations attributable to FMC stockholders, net of income taxes (e)

5.8



(688.2)



11.9



(703.8)


Tax adjustment (f)

8.9



1.4



18.5



2.8










Adjusted after-tax earnings from continuing operations attributable to FMC stockholders (Non-GAAP) (1)

$

92.8



$

94.7



$

171.2



$

172.4










Diluted earnings per common share (GAAP)

$

0.49



$

5.52



$

0.84



$

5.21


Corporate special charges (income) per diluted share, before tax:








Restructuring and other charges (income)

0.09



0.08



0.18



0.24


Non-operating pension and postretirement charges

0.01



0.06



0.02



0.11


Acquisition-related charges

0.04



0.30



0.09



1.73


Income tax expense (benefit) on Corporate special charges (income), per diluted share

(0.04)



(0.15)



(0.09)



(0.75)


Discontinued operations per diluted share

0.04



(5.12)



0.09



(5.27)


Tax adjustments per diluted share

0.06



0.01



0.14



0.01










Diluted adjusted after-tax earnings from continuing operations per share, attributable to FMC stockholders (Non-GAAP)

$

0.69



$

0.70



$

1.27



$

1.28










Average number of shares outstanding used in diluted adjusted after-tax earnings from continuing operations per share computations (2)

134.6



134.4



134.4



134.4





















(1)

The Company believes that the Non-GAAP financial measure "Adjusted After-Tax Earnings from Continuing Operations, Attributable to FMC Stockholders", and its presentation on a per share basis, provides useful information about the Company's operating results to investors and securities analysts. Adjusted earnings excludes the effects of Corporate special charges, tax-related adjustments and the results of our discontinued operations.  The Company also believes that excluding the effects of these items from operating results allows management and investors to compare more easily the financial performance of its underlying businesses from period to period.



(2)

The average number of shares outstanding used in the six months ended June 30, 2015 diluted adjusted after-tax earnings from continuing operations per share computation (Non-GAAP) includes 0.8 million diluted shares. This number of shares differs from the average number of shares outstanding used in diluted earnings per share computations (GAAP) as we had a net loss from continuing operations attributable to FMC stockholders.



(a)

Three Months Ended June 30, 2016:




Restructuring and other charges (income) includes charges of  $5.9 million representing adjustments to severance and asset write-offs primarily associated with the integration of Cheminova with Agricultural Solutions. Additionally, restructuring and other charges (income) includes charges of continuing environmental sites treated as a Corporate charge of $2.5 million. Remaining restructuring and other charges (income) includes net miscellaneous charges (income) of $3.9 million.




Three Months Ended June 30, 2015:




Restructuring and other charges (income) includes a charge of $4.8 million, primarily related to severance, associated with the integration of Cheminova into our existing FMC Agricultural Solutions segment, a charge of $1.8 million associated with the reorganization of our FMC Health and Nutrition segment and continuing environmental sites treated as a Corporate charge of $3.5 million. Remaining restructuring and other charges (income) includes net miscellaneous charges of $0.2 million.




Six Months Ended June 30, 2016:




Restructuring and other charges (income) includes charges of  $8.9 million representing adjustments to severance and asset write-offs primarily associated with the integration of Cheminova with Agricultural Solutions.  Amounts also include $4.2 million associated as a result of the Argentina government's action to devalue its currency.  Additionally, restructuring and other charges includes charges of continuing environmental sites treated as a Corporate charge of $9.1 million. Remaining restructuring and other charges (income) includes net miscellaneous charges (income) of $2.5 million.




Six Months Ended June 30, 2015:




Restructuring and other charges (income) includes a charge of $15.0 million associated with a license agreement entered into for the purpose of obtaining certain technology and intellectual property rights relating to new compounds still under development both of which pertain our FMC Agricultural Solutions segment. Additionally, restructuring and other charges includes charges of $4.8 million associated with the integration of Cheminova into our existing FMC Agricultural Solutions segment, a charge of $3.9 million associated with a reorganization of our FMC Health and Nutrition segment and continuing environmental sites treated as a Corporate charge of $5.4 million. Remaining restructuring and other charges (income) includes net miscellaneous charges of $3.5 million.



(b)

Our non-operating pension and postretirement costs are defined as those costs related to interest, expected return on plan assets, amortized actuarial gains and losses and the impacts of any plan curtailments or settlements. These costs are primarily related to changes in pension plan assets and liabilities which are tied to financial market performance and we consider these costs to be outside our operational performance. We exclude these non-operating pension and postretirement costs from our segments as we believe that removing them provides a better understanding of the underlying profitability of our businesses, provides increased transparency and clarity in the performance of our retirement plans and enhances period-over-period comparability. We continue to include the service cost and amortization of prior service cost in our Adjusted Earnings results noted above. We believe these elements reflect the current year operating costs to our businesses for the employment benefits provided to active employees.



(c) 

Charges related to the expensing of the inventory fair value step-up resulting from the application of purchase accounting, legal and professional fees and gains or losses on hedging purchase price associated with the planned or completed acquisitions. Amounts represent the following:

 



Three Months Ended
June 30

Six Months Ended
June 30

(in Millions)

2016

2015

2016

2015

Acquisition-related charges





Legal and professional fees (1), (2)

$

5.0


$

29.0


$

12.4


$

39.6


Inventory fair value amortization (3)


19.3



19.3


(Gain)/loss on hedging purchase price (2)


(8.0)



172.1


Total Acquisition-related charges (4)

$

5.0


$

40.3


$

12.4


$

231.0






























(1)

Represents transaction costs, costs for transitional employees, other acquired employees related costs and integration-related legal and professional third-party fees.

(2)

These charges are recorded as a component of  "Selling, general and administrative expense" on the condensed consolidated statements of income (loss).

(3)

These charges are recorded as a component of  "Cost of sales and services" on the condensed consolidated statements of income (loss).

(4)

Acquisition-related charges associated with the integration of Cheminova with Agricultural Solutions are expected  to be completed by the end of 2016.

 

(d)

The income tax expense (benefit) on Corporate special charges (income) is determined using the applicable rates in the taxing jurisdictions in which the Corporate special charge or income occurred and includes both current and deferred income tax expense (benefit) based on the nature of the non-GAAP performance measure.



(e)

Three and Six Months Ended June 30, 2016 and 2015




Discontinued operations includes provisions, net of recoveries, for environmental liabilities,  legal reserves and expenses related to previously discontinued operations.  Discontinued operations for the three and six months ended June 30, 2015, includes the divestiture gain of approximately $700 million associated with the sale of FMC Alkali Chemicals division which was completed on April 1, 2015.



(f)

We exclude the GAAP tax provision, including discrete items, from the Non-GAAP measure of income, and instead include a Non-GAAP tax provision based upon the projected annual Non-GAAP effective tax rate. The GAAP tax provision includes certain discrete tax items including, but are not limited to: income tax expenses or benefits that are not related to ongoing business operations in the current year; unusual or infrequently occurring items; tax adjustments associated with fluctuations in foreign currency remeasurement of certain foreign operations; certain changes in estimates of tax matters related to prior fiscal years; certain changes in the realizability of deferred tax assets and related interim accounting impacts; and changes in tax law; and the tax effect of excluding subsidiary losses that cannot be benefited from the GAAP ETR and earnings to which it is applied. Management believes excluding these discrete tax items assists investors and securities analysts in understanding the tax provision and the effective tax rate related to ongoing operations thereby providing investors with useful supplemental information about FMC's operational performance.

 


Three Months
Ended


Six Months
Ended


June 30


June 30

(in Millions)

2016


2015


2016


2015

Non-GAAP tax adjustments:








Revisions to our tax liabilities due to finalization of prior year tax returns

$

0.1



$



$

1.6



$


Revisions to valuation allowances of historical deferred tax assets

0.4



1.0



0.4



8.5


Foreign currency remeasurement and other discrete items

8.4



0.4



16.5



(5.7)


Non-GAAP tax adjustments

$

8.9



$

1.4



$

18.5



$

2.8


 

 

RECONCILIATION OF INCOME (LOSS) FROM OPERATIONS (GAAP) TO ADJUSTED EARNINGS FROM CONTINUING OPERATIONS, BEFORE INTEREST AND INCOME TAXES (NON-GAAP)

(Unaudited, in millions)



Three Months Ended


Six Months Ended


June 30


June 30


2016


2015


2016


2015

Income (loss) from operations (GAAP)

$

124.8



$

100.6



$

231.3



$

4.4


Restructuring and other charges (income)

12.3



10.3



24.7



32.6


Non-operating pension and postretirement charges

1.1



8.2



2.1



14.4


Acquisition-related charges

5.0



40.3



12.4



231.0


Adjusted earnings from continuing operations,
     before interest, income taxes and noncontrolling interests (Non-GAAP) (1)

$

143.2



$

159.4



$

270.5



$

282.4









(1)

Referred to as Adjusted Operating Profit.

 

 

RECONCILIATION OF CASH PROVIDED (REQUIRED) BY OPERATING ACTIVITIES (GAAP) TO ADJUSTED CASH FROM OPERATIONS

(Unaudited, in millions)




Six Months Ended



June 30



2016


2015

Cash provided (required) by operating activities (GAAP)


$

242.6



$

(122.5)


Transaction and integration costs related to acquisition of Cheminova


12.4



39.6


Hedge settlement of Cheminova




264.8


Adjusted cash from operations (Non-GAAP) (1)


$

255.0



$

181.9









(1)

The Company believes that the Non-GAAP financial measure "Adjusted cash from operations" provides useful information about the Company's cash flows to investors and securities analysts. Adjusted cash from operations excludes the effects of acquisition-related cash flows.  The Company also believes that excluding the effects of these items from cash provided (required) by operating activities allows management and investors to compare more easily the cash flows from period to period.

 

FMC CORPORATION
FMC AGRICULTURAL SOLUTIONS PRO FORMA FINANCIAL RESULTS
(Unaudited, in millions)

In the second quarter of 2015, we began to present pro forma combined results for the FMC Agricultural Solutions segment for 2015 and 2014. We believe that reviewing our operating results by combining actual and pro forma results for the FMC Agricultural Solutions segment for 2015 is more useful in identifying trends in, or reaching conclusions regarding, the overall operating performance of this segment. Our pro forma segment information includes adjustments as if the Cheminova transaction had occurred on January 1, 2015. Our pro forma data will also be adjusted for the effects of acquisition accounting but will not include adjustments for cost related to integration activities, cost savings or synergies that might be achieved by the combined businesses. Pro forma amounts to be presented will not necessarily be indicative of what our results would have been had we operated Cheminova since January 1, 2015, nor our future results. We believe that reviewing our operating results by combining actual and pro forma results for the FMC Agricultural Solutions segment for these interim periods is more useful in identifying trends in, or reaching conclusions regarding, the overall operating performance of the segment.

 

FMC Agricultural Solutions Pro Forma Financial Results



Three Months Ended June 30


Six Months Ended June 30

(in Millions)

2016


2015


2016


2015

Revenue








Revenue, FMC Agricultural Solutions, as reported (1)

$

552.0



$

625.6



$

1,098.1



$

1,018.0


Revenue, Cheminova, pro forma (2)



57.9





362.0


Pro Forma Combined, Revenue (3)

$

552.0



$

683.5



$

1,098.1



$

1,380.0


Operating Profit








Operating Profit, FMC Agricultural Solutions, as reported (1)

$

100.7



$

121.4



$

182.7



$

203.2


Operating Profit, Cheminova, pro forma (2)



(4.1)





19.9


Pro Forma Combined, Operating Profit (3)

$

100.7



$

117.3



$

182.7



$

223.1








(1)

As reported amounts are the results of operations of FMC Agricultural Solutions, including the results of the Cheminova acquisition from April 21, 2015 onward.

(2)

Cheminova pro forma amounts include the historical results of Cheminova, prior to April 21, 2015. These amounts also include adjustments as if the Cheminova transaction had occurred on January 1, 2015, including the effects of acquisition accounting. The pro forma amounts do not include adjustments for expenses related to integration activities, cost savings or synergies that may have been or may be achieved by the combined segment. 

(3)

The pro forma combined amounts are not necessarily indicative of what the results would have been had we acquired Cheminova on January 1, 2015 or indicative of future results.

 

 


FMC CORPORATION

INDUSTRY SEGMENT DATA

(Unaudited, in millions)



Three Months Ended


Six Months Ended


June 30


June 30


2016


2015


2016


2015

Revenue








FMC Agricultural Solutions

$

552.0



$

625.6



$

1,098.1



$

1,018.0


FMC Health and Nutrition

195.0



206.6



387.4



417.6


FMC Lithium

63.3



54.9



123.6



110.9


Total

$

810.3



$

887.1



$

1,609.1



$

1,546.5


Income from continuing operations before income taxes








FMC Agricultural Solutions

100.7



121.4



182.7



203.2


FMC Health and Nutrition

44.9



50.5



92.2



101.5


FMC Lithium

16.5



4.6



31.4



10.1


Segment operating profit (a)

162.1



176.5



306.3



314.8


Corporate and other

(18.9)



(17.1)



(35.8)



(32.4)


Adjusted earnings from continuing operations, before interest, income taxes and noncontrolling interests (Non-GAAP)

$

143.2



$

159.4



$

270.5



$

282.4










Interest expense, net

(20.0)



(24.7)



(40.8)



(38.7)


Corporate special (charges) income:








Restructuring and other (charges) income (b)

(12.3)



(10.3)



(24.7)



(32.6)


Non-operating pension and postretirement charges (c)

(1.1)



(8.2)



(2.1)



(14.4)


Acquisition-related charges (d)

(5.0)



(40.3)



(12.4)



(231.0)


(Provision) benefit for income taxes

(32.0)



(17.8)



(62.9)



31.3


Discontinued operations, net of income taxes (e)

(5.8)



688.2



(11.9)



703.8


Net income attributable to noncontrolling interests

(1.8)



(4.0)



(2.2)



(5.3)


Net income (loss) attributable to FMC stockholders

$

65.2



$

742.3



$

113.5



$

695.5








(a)  

Referred to as Segment Earnings.



(b)

Three Months Ended June 30, 2016: Amounts related to FMC Agricultural Solutions charges of $5.9 million, FMC Health and Nutrition charges of $3.2 million, FMC Lithium charges of $0 million and Corporate charges of $3.2 million.




Three Months Ended June 30, 2015: Amounts related to FMC Agricultural Solutions charges of $4.8 million, FMC Health and Nutrition charges of $1.8 million, FMC Lithium charges of $0.2 million and Corporate charges of $3.5 million.




Six Months Ended June 30, 2016: Amounts related to FMC Agricultural Solutions charges of $12.5 million, FMC Health and Nutrition charges of $3.4 million, FMC Lithium charges of $0.6 million and Corporate charges of $8.2 million.




Six Months Ended June 30, 2015: Amounts related to FMC Agricultural Solutions charges of $23.1 million, FMC Health and Nutrition charges of $4.0 million, FMC Lithium charges of $0.5 million and Corporate charges of $5.0 million.



(c)  

See Note (b) to the schedule "Reconciliation of Net Income (Loss) Attributable to FMC Stockholders (GAAP) to Adjusted After-Tax Earnings from Continuing Operations, Attributable to FMC Stockholders (Non-GAAP)" for further details on the components that make up this line item.



(d)

See Note (c) to the schedule "Reconciliation of Net Income (Loss) Attributable to FMC Stockholders (GAAP) to Adjusted After-Tax Earnings from Continuing Operations, Attributable to FMC Stockholders (Non-GAAP)" for further details on the components that make up this line item.



(e)

See Note (e) to the schedule "Reconciliation of Net Income (Loss) Attributable to FMC Stockholders (GAAP) to Adjusted After-Tax Earnings from Continuing Operations, Attributable to FMC Stockholders (Non-GAAP)" for further details on the components that make up this line item.

 

 


FMC CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in millions)



June 30, 2016


December 31, 2015

Cash and cash equivalents

$

93.6



$

78.6


Trade receivables, net of allowance of $17.2 in 2016 and $13.9 in 2015

1,627.6



1,851.4


Inventories

881.9



800.2


Prepaid and other current assets

296.0



241.7


Total current assets

2,899.1



2,971.9






Investments

2.8



2.5


Property, plant and equipment, net

1,025.9



1,016.4


Goodwill

795.0



776.1


Other intangibles, net

851.7



837.0


Other assets including long-term receivables, net

430.4



435.1


Deferred income taxes

277.3



286.9


Total assets

$

6,282.2



$

6,325.9






Short-term debt and current portion of long-term debt

$

53.2



$

112.6


Accounts payable, trade and other

440.4



403.6


Advanced payments from customers

5.1



249.9


Accrued and other liabilities

320.5



337.6


Accrued customer rebates

394.5



256.1


Guarantees of vendor financing

102.8



67.2


Accrued pensions and other postretirement benefits, current

6.4



6.4


Income taxes

31.2



19.9


Total current liabilities

1,354.1



1,453.3






Long-term debt

1,988.9



2,036.3


Long-term liabilities

897.3



928.0


Equity

2,041.9



1,908.3


Total liabilities and equity

$

6,282.2



$

6,325.9


 

 

FMC CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in millions)



Six Months ended June 30


2016


2015

Cash provided (required) by operating activities of continuing operations (1)

$

242.6



$

(122.5)






Cash provided (required) by operating activities of discontinued operations

(18.1)



(50.1)






Cash provided (required) by investing activities of continuing operations

(59.7)



(1,288.0)






Cash provided (required) by investing activities of discontinued operations



1,637.6






Cash provided (required) by financing activities of continuing operations:




Net borrowings (repayments) under committed credit facilities




Increase (decrease) in short-term debt

(59.4)



(394.6)


Financing Fees

(0.7)




Proceeds from borrowings of long-term debt

2.8



1,650.0


Repayments of long-term debt

(50.8)



(1,023.7)


Issuances of common stock, net

2.1



5.6


Excess tax benefits from share-based compensation

0.4



2.0


Dividends paid

(44.3)



(42.2)


Other repurchases of common stock

(1.2)



(3.2)


Cash provided (required) by financing activities

(151.1)



193.9


Effect of exchange rate changes on cash

1.3



(2.9)


Increase (decrease) in cash and cash equivalents

15.0



368.0






Cash and cash equivalents, beginning of year

78.6



109.5






Cash and cash equivalents, end of period

$

93.6



$

477.5








(1)

The six months ended June 30, 2015 includes $264.8 million in payments associated with the Cheminova acquisition purchase price hedges.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/fmc-corporation-announces-second-quarter-2016-results-300307990.html

SOURCE FMC Corporation

Media contact: Nicole Miller, +1.215.299.6791, nicole.miller@fmc.com; Investor contact: Michael Wherley, +1.215.299.6543, michael.wherley@fmc.com